
Q1 [USD] | Q2E [USD] | Q3E [USD] | Q4E [USD] | 2022E [USD] | 2023E [USD] | 2024E [USD] | 2025E [USD] | |
---|---|---|---|---|---|---|---|---|
Umsatz | 19,29 Mrd. | 19,92 Mrd. | 19,30 Mrd. | 17,46 Mrd. | 76,09 Mrd. | 62,38 Mrd. | 57,80 Mrd. | 58,11 Mrd. |
Gewinn | 44,94 Mrd. | - | - | - | - | - | - | - |
EPS | - | 369,40 | 300,91 | 216,74 | 1327,13 | 520,40 | 273,34 | 310,39 |
Dividend | - | - | - | 2,00% | 2,51% | 1,07% | 0,62% | 0,60% |
Datum | Umsatz | EBIT | Gewinn | EPS | Dividende | KGV | KUV |
---|---|---|---|---|---|---|---|
2021 [DKK] | 388,86 Mrd. | 113,92 Mrd. | 112,89 Mrd. | 5919,77 | 12,15% | 3,47 | 0,99 |
2020 [DKK] | 259,90 Mrd. | 19,06 Mrd. | 18,64 Mrd. | 949,37 | 1,60% | 21,66 | 1,54 |
2019 [DKK] | 259,39 Mrd. | 4,38 Mrd. | -560,34 Mio. | -27,28 | 0,73% | - | 1,59 |
2018 [DKK] | 246,50 Mrd. | 1,49 Mrd. | 3,36 Mrd. | 161,90 | 0,73% | 127,04 | 1,73 |
2017 [DKK] | 204,05 Mrd. | 362,72 Mio. | -8,05 Mrd. | -388,02 | 0,73% | - | 2,09 |
2016 [DKK] | 238,69 Mrd. | -6,31 Mrd. | -13,05 Mrd. | -625,93 | 0,73% | - | 1,79 |
2015 [DKK] | 271,12 Mrd. | 7,97 Mrd. | 5,32 Mrd. | 248,87 | 1,46% | 82,64 | 1,60 |
2014 [DKK] | 267,33 Mrd. | 27,57 Mrd. | 12,59 Mrd. | 578,84 | 1,46% | 35,53 | 1,66 |
2013 [DKK] | 266,24 Mrd. | 34,68 Mrd. | 19,38 Mrd. | 887,60 | 1,36% | 23,17 | 1,69 |
2012 [DKK] | 342,06 Mrd. | 41,23 Mrd. | 21,67 Mrd. | 992,80 | 1,17% | 20,72 | 1,31 |
2011 [DKK] | 322,52 Mrd. | 49,80 Mrd. | 15,19 Mrd. | 695,80 | 0,97% | 29,56 | 1,39 |
2010 [DKK] | 315,40 Mrd. | 53,93 Mrd. | 26,44 Mrd. | 1211,40 | 0,97% | 16,98 | 1,42 |
2009 [DKK] | 260,03 Mrd. | 14,54 Mrd. | -7,03 Mrd. | -334,80 | 0,32% | - | 1,73 |
2008 [DKK] | 311,82 Mrd. | 54,70 Mrd. | 16,96 Mrd. | 824,40 | 0,63% | 24,95 | 1,36 |
2007 [DKK] | 278,87 Mrd. | 40,64 Mrd. | 17,83 Mrd. | 892,60 | 0,63% | 23,04 | 1,52 |
2006 [DKK] | 264,75 Mrd. | 33,08 Mrd. | 15,56 Mrd. | 749,00 | 0,53% | 27,46 | 1,60 |
2005 [DKK] | 208,70 Mrd. | 33,03 Mrd. | 20,09 Mrd. | 957,00 | 0,53% | 21,49 | 2,03 |
2004 [DKK] | 165,96 Mrd. | 33,03 Mrd. | 24,35 Mrd. | 1183,60 | 0,44% | 17,38 | 2,55 |
2003 [DKK] | 157,11 Mrd. | 26,05 Mrd. | 17,27 Mrd. | 839,60 | 0,29% | 24,50 | 2,69 |
2002 [DKK] | 151,58 Mrd. | 20,05 Mrd. | 12,06 Mrd. | 586,13 | 0,19% | 35,09 | 2,79 |
2001 [DKK] | 150,63 Mrd. | 15,25 Mrd. | 8,46 Mrd. | 411,07 | 0,15% | 50,03 | 2,81 |