
Q1E [DKK] | Q2E [DKK] | Q3E [DKK] | Q4E [DKK] | 2022E [DKK] | 2023E [DKK] | 2024E [DKK] | 2025E [DKK] | 2026E [DKK] | |
---|---|---|---|---|---|---|---|---|---|
Umsatz | 5,69 Mrd. | 5,64 Mrd. | 5,14 Mrd. | 9,47 Mrd. | 25,90 Mrd. | 27,41 Mrd. | 28,86 Mrd. | 29,64 Mrd. | 30,87 Mrd. |
Gewinn | - | - | - | - | - | - | - | - | - |
EPS | 10,40 | 10,45 | 8,16 | 22,88 | 52,39 | 59,80 | 67,18 | 79,20 | 96,75 |
Dividend | - | - | - | - | 26,29% | 28,39% | 31,57% | - | - |
Datum | Umsatz | EBIT | Gewinn | EPS | Dividende | KGV | KUV |
---|---|---|---|---|---|---|---|
2021 [DKK] | 23,39 Mrd. | 5,38 Mrd. | 4,16 Mrd. | 42,12 | 22,71% | 1,67 | 0,29 |
2020 [DKK] | 19,01 Mrd. | 2,49 Mrd. | 1,94 Mrd. | 19,97 | - | 3,53 | 0,37 |
2019 [DKK] | 21,87 Mrd. | 3,83 Mrd. | 2,95 Mrd. | 30,28 | 12,78% | 2,33 | 0,30 |
2018 [DKK] | 22,81 Mrd. | 6,58 Mrd. | 5,05 Mrd. | 47,17 | 25,55% | 1,49 | 0,32 |
2017 [DKK] | 22,78 Mrd. | 7,67 Mrd. | 5,77 Mrd. | 52,00 | 51,11% | 1,35 | 0,34 |
2016 [DKK] | 20,28 Mrd. | 7,65 Mrd. | 6,03 Mrd. | 52,80 | 12,78% | 1,33 | 0,39 |
2015 [DKK] | 16,74 Mrd. | 5,35 Mrd. | 3,67 Mrd. | 30,90 | 18,46% | 2,28 | 0,49 |
2014 [DKK] | 11,94 Mrd. | 3,87 Mrd. | 3,10 Mrd. | 25,00 | 12,78% | 2,82 | 0,71 |
2013 [DKK] | 9,01 Mrd. | 2,74 Mrd. | 2,22 Mrd. | 17,20 | 9,23% | 4,10 | 0,99 |
2012 [DKK] | 6,65 Mrd. | 1,48 Mrd. | 1,20 Mrd. | 9,20 | 7,81% | 7,66 | 1,38 |
2011 [DKK] | 6,66 Mrd. | 2,37 Mrd. | 2,04 Mrd. | 16,00 | 7,81% | 4,40 | 1,37 |
2010 [DKK] | 6,67 Mrd. | 2,25 Mrd. | 1,85 Mrd. | 15,00 | 7,10% | 4,70 | 1,37 |
2009 [DKK] | 3,46 Mrd. | 1,19 Mrd. | 969,38 Mio. | 7,46 | - | 9,44 | 2,64 |
2008 [DKK] | 1,66 Mrd. | 393,09 Mio. | 266,30 Mio. | 2,05 | - | 34,38 | 5,51 |