
Q1 [USD] | Q2E [USD] | Q3E [USD] | Q4E [USD] | 2022E [USD] | 2023E [USD] | 2024E [USD] | 2025E [USD] | |
---|---|---|---|---|---|---|---|---|
Umsatz | 19,29 Mrd. | 19,92 Mrd. | 19,30 Mrd. | 17,46 Mrd. | 76,09 Mrd. | 62,38 Mrd. | 57,80 Mrd. | 58,11 Mrd. |
Gewinn | 44,94 Mrd. | - | - | - | - | - | - | - |
EPS | - | 369,40 | 300,91 | 216,74 | 1327,13 | 520,40 | 273,34 | 310,39 |
Dividend | - | - | - | 2,03% | 2,55% | 1,08% | 0,63% | 0,61% |
Datum | Umsatz | EBIT | Gewinn | EPS | Dividende | KGV | KUV |
---|---|---|---|---|---|---|---|
2021 [DKK] | 388,86 Mrd. | 113,92 Mrd. | 112,89 Mrd. | 5919,77 | 12,34% | 3,42 | 0,97 |
2020 [DKK] | 259,90 Mrd. | 19,06 Mrd. | 18,64 Mrd. | 949,37 | 1,63% | 21,34 | 1,51 |
2019 [DKK] | 259,39 Mrd. | 4,38 Mrd. | -560,34 Mio. | -27,28 | 0,74% | - | 1,57 |
2018 [DKK] | 246,50 Mrd. | 1,49 Mrd. | 3,36 Mrd. | 161,90 | 0,74% | 125,15 | 1,71 |
2017 [DKK] | 204,05 Mrd. | 362,72 Mio. | -8,05 Mrd. | -388,02 | 0,74% | - | 2,06 |
2016 [DKK] | 238,69 Mrd. | -6,31 Mrd. | -13,05 Mrd. | -625,93 | 0,74% | - | 1,76 |
2015 [DKK] | 271,12 Mrd. | 7,97 Mrd. | 5,32 Mrd. | 248,87 | 1,48% | 81,42 | 1,58 |
2014 [DKK] | 267,33 Mrd. | 27,57 Mrd. | 12,59 Mrd. | 578,84 | 1,48% | 35,00 | 1,64 |
2013 [DKK] | 266,24 Mrd. | 34,68 Mrd. | 19,38 Mrd. | 887,60 | 1,38% | 22,83 | 1,66 |
2012 [DKK] | 342,06 Mrd. | 41,23 Mrd. | 21,67 Mrd. | 992,80 | 1,18% | 20,41 | 1,29 |
2011 [DKK] | 322,52 Mrd. | 49,80 Mrd. | 15,19 Mrd. | 695,80 | 0,99% | 29,12 | 1,37 |
2010 [DKK] | 315,40 Mrd. | 53,93 Mrd. | 26,44 Mrd. | 1211,40 | 0,99% | 16,73 | 1,40 |
2009 [DKK] | 260,03 Mrd. | 14,54 Mrd. | -7,03 Mrd. | -334,80 | 0,32% | - | 1,70 |
2008 [DKK] | 311,82 Mrd. | 54,70 Mrd. | 16,96 Mrd. | 824,40 | 0,64% | 24,58 | 1,34 |
2007 [DKK] | 278,87 Mrd. | 40,64 Mrd. | 17,83 Mrd. | 892,60 | 0,64% | 22,70 | 1,49 |
2006 [DKK] | 264,75 Mrd. | 33,08 Mrd. | 15,56 Mrd. | 749,00 | 0,54% | 27,05 | 1,57 |
2005 [DKK] | 208,70 Mrd. | 33,03 Mrd. | 20,09 Mrd. | 957,00 | 0,54% | 21,17 | 2,00 |
2004 [DKK] | 165,96 Mrd. | 33,03 Mrd. | 24,35 Mrd. | 1183,60 | 0,44% | 17,12 | 2,51 |
2003 [DKK] | 157,11 Mrd. | 26,05 Mrd. | 17,27 Mrd. | 839,60 | 0,30% | 24,13 | 2,65 |
2002 [DKK] | 151,58 Mrd. | 20,05 Mrd. | 12,06 Mrd. | 586,13 | 0,20% | 34,57 | 2,75 |
2001 [DKK] | 150,63 Mrd. | 15,25 Mrd. | 8,46 Mrd. | 411,07 | 0,15% | 49,29 | 2,77 |