
Q1 [USD] | Q2E [USD] | Q3E [USD] | Q4E [USD] | 2022E [USD] | 2023E [USD] | 2024E [USD] | 2025E [USD] | |
---|---|---|---|---|---|---|---|---|
Umsatz | 19,29 Mrd. | 19,71 Mrd. | 19,24 Mrd. | 16,66 Mrd. | 76,09 Mrd. | 62,77 Mrd. | 58,21 Mrd. | 58,11 Mrd. |
Gewinn | 44,94 Mrd. | - | - | - | - | - | - | - |
EPS | - | 365,82 | 262,28 | 170,21 | 1327,13 | 536,04 | 280,42 | 310,39 |
Dividend | - | - | - | 15,19% | 20,42% | 8,50% | 4,90% | 4,60% |
Datum | Umsatz | EBIT | Gewinn | EPS | Dividende | KGV | KUV |
---|---|---|---|---|---|---|---|
2021 [DKK] | 388,86 Mrd. | 113,92 Mrd. | 112,89 Mrd. | 5919,77 | 92,56% | 0,46 | 0,13 |
2020 [DKK] | 259,90 Mrd. | 19,06 Mrd. | 18,64 Mrd. | 949,37 | 12,22% | 2,85 | 0,20 |
2019 [DKK] | 259,39 Mrd. | 4,38 Mrd. | -560,34 Mio. | -27,28 | 5,55% | - | 0,21 |
2018 [DKK] | 246,50 Mrd. | 1,49 Mrd. | 3,36 Mrd. | 161,90 | 5,55% | 16,68 | 0,23 |
2017 [DKK] | 204,05 Mrd. | 362,72 Mio. | -8,05 Mrd. | -388,02 | 5,55% | - | 0,27 |
2016 [DKK] | 238,69 Mrd. | -6,31 Mrd. | -13,05 Mrd. | -625,93 | 5,55% | - | 0,23 |
2015 [DKK] | 271,12 Mrd. | 7,97 Mrd. | 5,32 Mrd. | 248,87 | 11,11% | 10,85 | 0,21 |
2014 [DKK] | 267,33 Mrd. | 27,57 Mrd. | 12,59 Mrd. | 578,84 | 11,11% | 4,67 | 0,22 |
2013 [DKK] | 266,24 Mrd. | 34,68 Mrd. | 19,38 Mrd. | 887,60 | 10,37% | 3,04 | 0,22 |
2012 [DKK] | 342,06 Mrd. | 41,23 Mrd. | 21,67 Mrd. | 992,80 | 8,89% | 2,72 | 0,17 |
2011 [DKK] | 322,52 Mrd. | 49,80 Mrd. | 15,19 Mrd. | 695,80 | 7,40% | 3,88 | 0,18 |
2010 [DKK] | 315,40 Mrd. | 53,93 Mrd. | 26,44 Mrd. | 1211,40 | 7,40% | 2,23 | 0,19 |
2009 [DKK] | 260,03 Mrd. | 14,54 Mrd. | -7,03 Mrd. | -334,80 | 2,41% | - | 0,23 |
2008 [DKK] | 311,82 Mrd. | 54,70 Mrd. | 16,96 Mrd. | 824,40 | 4,81% | 3,28 | 0,18 |
2007 [DKK] | 278,87 Mrd. | 40,64 Mrd. | 17,83 Mrd. | 892,60 | 4,81% | 3,03 | 0,20 |
2006 [DKK] | 264,75 Mrd. | 33,08 Mrd. | 15,56 Mrd. | 749,00 | 4,07% | 3,61 | 0,21 |
2005 [DKK] | 208,70 Mrd. | 33,03 Mrd. | 20,09 Mrd. | 957,00 | 4,07% | 2,82 | 0,27 |
2004 [DKK] | 165,96 Mrd. | 33,03 Mrd. | 24,35 Mrd. | 1183,60 | 3,33% | 2,28 | 0,33 |
2003 [DKK] | 157,11 Mrd. | 26,05 Mrd. | 17,27 Mrd. | 839,60 | 2,22% | 3,22 | 0,35 |
2002 [DKK] | 151,58 Mrd. | 20,05 Mrd. | 12,06 Mrd. | 586,13 | 1,48% | 4,61 | 0,37 |
2001 [DKK] | 150,63 Mrd. | 15,25 Mrd. | 8,46 Mrd. | 411,07 | 1,11% | 6,57 | 0,37 |