
Q1E [DKK] | Q2E [DKK] | Q3E [DKK] | Q4E [DKK] | 2022E [DKK] | 2023E [DKK] | 2024E [DKK] | 2025E [DKK] | 2026E [DKK] | |
---|---|---|---|---|---|---|---|---|---|
Umsatz | 5,69 Mrd. | 5,64 Mrd. | 5,13 Mrd. | 9,42 Mrd. | 26,04 Mrd. | 27,41 Mrd. | 28,67 Mrd. | 29,64 Mrd. | 30,87 Mrd. |
Gewinn | - | - | - | - | - | - | - | - | - |
EPS | 10,40 | 10,20 | 8,25 | 22,88 | 52,11 | 59,44 | 66,97 | 79,20 | 96,75 |
Dividend | - | - | - | - | 29,55% | 31,66% | 34,52% | - | - |
Datum | Umsatz | EBIT | Gewinn | EPS | Dividende | KGV | KUV |
---|---|---|---|---|---|---|---|
2021 [DKK] | 23,39 Mrd. | 5,38 Mrd. | 4,16 Mrd. | 42,12 | 24,83% | 1,53 | 0,26 |
2020 [DKK] | 19,01 Mrd. | 2,49 Mrd. | 1,94 Mrd. | 19,97 | - | 3,23 | 0,34 |
2019 [DKK] | 21,87 Mrd. | 3,83 Mrd. | 2,95 Mrd. | 30,28 | 13,97% | 2,13 | 0,27 |
2018 [DKK] | 22,81 Mrd. | 6,58 Mrd. | 5,05 Mrd. | 47,17 | 27,94% | 1,37 | 0,29 |
2017 [DKK] | 22,78 Mrd. | 7,67 Mrd. | 5,77 Mrd. | 52,00 | 55,87% | 1,24 | 0,31 |
2016 [DKK] | 20,28 Mrd. | 7,65 Mrd. | 6,03 Mrd. | 52,80 | 13,97% | 1,22 | 0,36 |
2015 [DKK] | 16,74 Mrd. | 5,35 Mrd. | 3,67 Mrd. | 30,90 | 20,18% | 2,09 | 0,45 |
2014 [DKK] | 11,94 Mrd. | 3,87 Mrd. | 3,10 Mrd. | 25,00 | 13,97% | 2,58 | 0,65 |
2013 [DKK] | 9,01 Mrd. | 2,74 Mrd. | 2,22 Mrd. | 17,20 | 10,09% | 3,75 | 0,91 |
2012 [DKK] | 6,65 Mrd. | 1,48 Mrd. | 1,20 Mrd. | 9,20 | 8,54% | 7,00 | 1,26 |
2011 [DKK] | 6,66 Mrd. | 2,37 Mrd. | 2,04 Mrd. | 16,00 | 8,54% | 4,03 | 1,26 |
2010 [DKK] | 6,67 Mrd. | 2,25 Mrd. | 1,85 Mrd. | 15,00 | 7,76% | 4,30 | 1,26 |
2009 [DKK] | 3,46 Mrd. | 1,19 Mrd. | 969,38 Mio. | 7,46 | - | 8,64 | 2,42 |
2008 [DKK] | 1,66 Mrd. | 393,09 Mio. | 266,30 Mio. | 2,05 | - | 31,44 | 5,04 |