
Q1 [DKK] | Q2E [USD] | Q3E [USD] | Q4E [USD] | 2022E [USD] | 2023E [USD] | 2024E [USD] | 2025E [USD] | |
---|---|---|---|---|---|---|---|---|
Umsatz | 127,95 Mrd. | 19,50 Mrd. | 19,25 Mrd. | 19,14 Mrd. | 76,69 Mrd. | 63,97 Mrd. | 58,22 Mrd. | 58,11 Mrd. |
Gewinn | 44,94 Mrd. | - | - | - | - | - | - | - |
EPS | - | 369,40 | 300,91 | 216,74 | 1350,89 | 567,02 | 281,17 | 310,39 |
Dividend | - | - | - | 17,74% | 22,80% | 9,50% | 5,53% | 5,37% |
Datum | Umsatz | EBIT | Gewinn | EPS | Dividende | KGV | KUV |
---|---|---|---|---|---|---|---|
2021 [DKK] | 388,86 Mrd. | 113,92 Mrd. | 112,89 Mrd. | 5919,77 | 108,08% | 0,39 | 0,11 |
2020 [DKK] | 259,90 Mrd. | 19,06 Mrd. | 18,64 Mrd. | 949,37 | 14,27% | 2,44 | 0,17 |
2019 [DKK] | 259,39 Mrd. | 4,38 Mrd. | -560,34 Mio. | -27,28 | 6,49% | - | 0,18 |
2018 [DKK] | 246,50 Mrd. | 1,49 Mrd. | 3,36 Mrd. | 161,90 | 6,49% | 14,29 | 0,19 |
2017 [DKK] | 204,05 Mrd. | 362,72 Mio. | -8,05 Mrd. | -388,02 | 6,49% | - | 0,24 |
2016 [DKK] | 238,69 Mrd. | -6,31 Mrd. | -13,05 Mrd. | -625,93 | 6,49% | - | 0,20 |
2015 [DKK] | 271,12 Mrd. | 7,97 Mrd. | 5,32 Mrd. | 248,87 | 12,97% | 9,29 | 0,18 |
2014 [DKK] | 267,33 Mrd. | 27,57 Mrd. | 12,59 Mrd. | 578,84 | 12,97% | 4,00 | 0,19 |
2013 [DKK] | 266,24 Mrd. | 34,68 Mrd. | 19,38 Mrd. | 887,60 | 12,11% | 2,61 | 0,19 |
2012 [DKK] | 342,06 Mrd. | 41,23 Mrd. | 21,67 Mrd. | 992,80 | 10,38% | 2,33 | 0,15 |
2011 [DKK] | 322,52 Mrd. | 49,80 Mrd. | 15,19 Mrd. | 695,80 | 8,65% | 3,32 | 0,16 |
2010 [DKK] | 315,40 Mrd. | 53,93 Mrd. | 26,44 Mrd. | 1211,40 | 8,65% | 1,91 | 0,16 |
2009 [DKK] | 260,03 Mrd. | 14,54 Mrd. | -7,03 Mrd. | -334,80 | 2,81% | - | 0,19 |
2008 [DKK] | 311,82 Mrd. | 54,70 Mrd. | 16,96 Mrd. | 824,40 | 5,62% | 2,81 | 0,15 |
2007 [DKK] | 278,87 Mrd. | 40,64 Mrd. | 17,83 Mrd. | 892,60 | 5,62% | 2,59 | 0,17 |
2006 [DKK] | 264,75 Mrd. | 33,08 Mrd. | 15,56 Mrd. | 749,00 | 4,76% | 3,09 | 0,18 |
2005 [DKK] | 208,70 Mrd. | 33,03 Mrd. | 20,09 Mrd. | 957,00 | 4,76% | 2,42 | 0,23 |
2004 [DKK] | 165,96 Mrd. | 33,03 Mrd. | 24,35 Mrd. | 1183,60 | 3,89% | 1,95 | 0,29 |
2003 [DKK] | 157,11 Mrd. | 26,05 Mrd. | 17,27 Mrd. | 839,60 | 2,59% | 2,75 | 0,30 |
2002 [DKK] | 151,58 Mrd. | 20,05 Mrd. | 12,06 Mrd. | 586,13 | 1,73% | 3,95 | 0,31 |
2001 [DKK] | 150,63 Mrd. | 15,25 Mrd. | 8,46 Mrd. | 411,07 | 1,30% | 5,63 | 0,32 |