
Q1 [USD] | Q2 [USD] | Q3E [USD] | Q4E [USD] | 2022E [USD] | 2023E [USD] | 2024E [USD] | 2025E [USD] | 2026E [USD] | |
---|---|---|---|---|---|---|---|---|---|
Umsatz | 1,22 Mrd. | 1,25 Mrd. | 1,14 Mrd. | 1,19 Mrd. | 4,51 Mrd. | 5,29 Mrd. | 5,85 Mrd. | 8,71 Mrd. | 9,77 Mrd. |
Gewinn | 1,15 Mrd. | 611,39 Mio. | - | - | - | - | - | - | - |
EPS | - | - | 1,36 | 0,71 | 4,21 | 3,96 | 3,87 | 5,23 | 5,78 |
Dividend | 0,57% | 0,57% | 0,57% | 0,57% | 2,29% | 2,45% | 2,67% | 2,29% | 2,29% |
Datum | Umsatz | EBIT | Gewinn | EPS | Dividende | KGV | KUV |
---|---|---|---|---|---|---|---|
2021 [USD] | 4,76 Mrd. | 3,32 Mrd. | 2,94 Mrd. | 3,84 | 1,83% | 35,88 | 22,01 |
2020 [USD] | 4,44 Mrd. | 1,75 Mrd. | 1,48 Mrd. | 1,95 | 1,68% | 70,48 | 23,58 |
2019 [USD] | 3,33 Mrd. | 1,78 Mrd. | 1,57 Mrd. | 2,40 | 1,54% | 57,45 | 26,89 |
2018 [USD] | 2,80 Mrd. | 1,89 Mrd. | 1,65 Mrd. | 2,78 | 1,39% | 49,59 | 31,87 |
2017 [USD] | 2,62 Mrd. | 1,82 Mrd. | 1,65 Mrd. | 2,99 | 1,28% | 46,13 | 28,76 |
2016 [USD] | 2,53 Mrd. | 1,35 Mrd. | 1,21 Mrd. | 2,21 | 1,22% | 62,28 | 29,51 |
2015 [USD] | 2,20 Mrd. | 948,61 Mio. | 869,44 Mio. | 1,59 | 1,10% | 86,56 | 33,85 |
2014 [USD] | 1,76 Mrd. | 713,63 Mio. | 629,67 Mio. | 1,23 | 0,96% | 111,78 | 39,99 |
2013 [USD] | 1,75 Mrd. | 336,26 Mio. | 217,26 Mio. | 0,41 | 0,81% | 338,35 | 39,24 |
2012 [USD] | 2,01 Mrd. | -89,62 Mio. | -74,82 Mio. | -0,25 | 0,81% | - | 31,70 |
2011 [USD] | 1,53 Mrd. | -242,68 Mio. | -212,03 Mio. | -0,67 | 0,81% | - | 41,19 |
2010 [USD] | 633,50 Mio. | 9,35 Mio. | 5,53 Mio. | -0,06 | 0,81% | - | 36,68 |
2009 [USD] | 633,84 Mio. | -122,69 Mio. | -82,75 Mio. | -0,66 | 0,81% | - | 32,43 |
2008 [USD] | 715,05 Mio. | -9,16 Mio. | -51,20 Mio. | -0,69 | 1,13% | - | 18,96 |
2007 [USD] | 669,67 Mio. | 297,40 Mio. | 252,25 Mio. | 2,34 | 1,45% | 58,85 | 20,40 |
2006 [USD] | 729,90 Mio. | 234,79 Mio. | 181,24 Mio. | 1,83 | 1,34% | 75,33 | 16,92 |
2005 [USD] | 676,15 Mio. | 210,30 Mio. | 144,25 Mio. | 1,56 | 1,28% | 88,39 | 17,48 |
2004 [USD] | 678,18 Mio. | 140,09 Mio. | 77,84 Mio. | 0,83 | 1,23% | 165,92 | 16,90 |
2003 [USD] | 634,13 Mio. | 153,83 Mio. | 82,59 Mio. | 0,85 | 1,21% | 162,01 | 18,20 |
2002 [USD] | 610,17 Mio. | 157,33 Mio. | 94,37 Mio. | 1,02 | 1,19% | 135,01 | 18,92 |
2001 [USD] | 595,38 Mio. | 202,10 Mio. | 134,16 Mio. | 1,47 | 1,15% | 93,68 | 19,39 |
2000 [USD] | 472,50 Mio. | 166,74 Mio. | 121,78 Mio. | 1,35 | 1,07% | 102,01 | 25,23 |
1999 [USD] | 448,18 Mio. | 212,60 Mio. | 178,59 Mio. | 1,97 | 1,02% | 69,90 | 26,60 |
1998 [USD] | 358,89 Mio. | 123,75 Mio. | 112,59 Mio. | 1,26 | 0,99% | 109,29 | 32,95 |
1997 [USD] | 56,06 Mio. | 18,89 Mio. | 18,23 Mio. | 1,38 | 0,10% | 99,79 | 210,94 |