
Q1 [USD] | Q2E [USD] | Q3E [USD] | Q4E [USD] | 2022E [USD] | 2023E [USD] | 2024E [USD] | 2025E [USD] | 2026E [USD] | |
---|---|---|---|---|---|---|---|---|---|
Umsatz | 67,73 Mrd. | 70,51 Mrd. | 74,03 Mrd. | 84,49 Mrd. | 297,78 Mrd. | 343,36 Mrd. | 390,62 Mrd. | 429,33 Mrd. | 480,50 Mrd. |
Gewinn | 16,44 Mrd. | - | - | - | - | - | - | - | - |
EPS | - | 26,11 | 27,80 | 31,06 | 110,28 | 131,14 | 151,81 | 178,04 | 199,99 |
Dividend | - | - | - | - | - | - | - | - | - |
Datum | Umsatz | EBIT | Gewinn | EPS | Dividende | KGV | KUV |
---|---|---|---|---|---|---|---|
2021 [USD] | 257,49 Mrd. | 90,73 Mrd. | 76,03 Mrd. | 112,20 | - | 18,43 | 5,32 |
2020 [USD] | 182,35 Mrd. | 48,08 Mrd. | 40,27 Mrd. | 58,61 | - | 35,27 | 7,65 |
2019 [USD] | 161,40 Mrd. | 39,63 Mrd. | 34,34 Mrd. | 49,16 | - | 42,05 | 8,82 |
2018 [USD] | 136,96 Mrd. | 34,91 Mrd. | 30,74 Mrd. | 43,70 | - | 47,30 | 10,50 |
2017 [USD] | 111,02 Mrd. | 27,19 Mrd. | 12,66 Mrd. | 18,00 | - | 114,87 | 12,94 |
2016 [USD] | 89,73 Mrd. | 24,15 Mrd. | 19,48 Mrd. | 27,88 | - | 74,16 | 15,93 |
2015 [USD] | 73,59 Mrd. | 19,65 Mrd. | 15,83 Mrd. | 22,84 | - | 90,51 | 19,31 |
2014 [USD] | 65,83 Mrd. | 17,26 Mrd. | 13,70 Mrd. | 19,17 | - | 107,85 | 21,36 |
2013 [USD] | 59,73 Mrd. | 14,50 Mrd. | 12,16 Mrd. | 17,97 | - | 115,06 | 23,22 |
2012 [USD] | 49,96 Mrd. | 13,39 Mrd. | 10,74 Mrd. | 16,17 | - | 127,84 | 27,28 |
2011 [USD] | 37,86 Mrd. | 12,33 Mrd. | 9,74 Mrd. | 14,89 | - | 138,80 | 35,44 |
2010 [USD] | 29,12 Mrd. | 10,80 Mrd. | 8,51 Mrd. | 13,17 | - | 156,99 | 45,58 |
2009 [USD] | 23,33 Mrd. | 8,38 Mrd. | 6,52 Mrd. | 10,22 | - | 202,37 | 56,27 |
2008 [USD] | 21,80 Mrd. | 5,85 Mrd. | 4,23 Mrd. | 6,66 | - | 310,35 | 59,72 |
2007 [USD] | 16,59 Mrd. | 5,67 Mrd. | 4,20 Mrd. | 6,65 | - | 310,82 | 77,89 |
2006 [USD] | 10,60 Mrd. | 4,01 Mrd. | 3,08 Mrd. | 4,98 | - | 415,53 | 120,35 |
2005 [USD] | 6,14 Mrd. | 2,14 Mrd. | 1,47 Mrd. | 2,51 | - | 822,95 | 196,94 |
2004 [USD] | 3,19 Mrd. | 650,23 Mio. | 399,12 Mio. | 0,73 | - | 2827,98 | 355,55 |
2003 [USD] | 1,47 Mrd. | 346,65 Mio. | 105,65 Mio. | 0,19 | - | 10711,14 | 770,39 |
2002 [USD] | 439,51 Mio. | 184,92 Mio. | 99,66 Mio. | 0,21 | - | 10084,15 | 2294,16 |
2001 [USD] | 86,43 Mio. | 10,07 Mio. | 6,99 Mio. | 0,02 | - | 103362,50 | - |