
Q1 [USD] | Q2E [USD] | Q3E [USD] | Q4E [USD] | 2022E [USD] | 2023E [USD] | 2024E [USD] | 2025E [USD] | 2026E [USD] | |
---|---|---|---|---|---|---|---|---|---|
Umsatz | 68,01 Mrd. | 70,66 Mrd. | 74,22 Mrd. | 84,77 Mrd. | 298,66 Mrd. | 343,76 Mrd. | 391,53 Mrd. | 429,33 Mrd. | 480,50 Mrd. |
Gewinn | 16,44 Mrd. | - | - | - | - | - | - | - | - |
EPS | - | 26,16 | 27,92 | 31,06 | 110,60 | 131,81 | 151,81 | 178,04 | 199,99 |
Dividend | - | - | - | - | - | - | - | - | - |
Datum | Umsatz | EBIT | Gewinn | EPS | Dividende | KGV | KUV |
---|---|---|---|---|---|---|---|
2021 [USD] | 257,49 Mrd. | 90,73 Mrd. | 76,03 Mrd. | 112,20 | - | 19,46 | 5,61 |
2020 [USD] | 182,35 Mrd. | 48,08 Mrd. | 40,27 Mrd. | 58,61 | - | 37,24 | 8,08 |
2019 [USD] | 161,40 Mrd. | 39,63 Mrd. | 34,34 Mrd. | 49,16 | - | 44,40 | 9,31 |
2018 [USD] | 136,96 Mrd. | 34,91 Mrd. | 30,74 Mrd. | 43,70 | - | 49,95 | 11,09 |
2017 [USD] | 111,02 Mrd. | 27,19 Mrd. | 12,66 Mrd. | 18,00 | - | 121,30 | 13,66 |
2016 [USD] | 89,73 Mrd. | 24,15 Mrd. | 19,48 Mrd. | 27,88 | - | 78,31 | 16,82 |
2015 [USD] | 73,59 Mrd. | 19,65 Mrd. | 15,83 Mrd. | 22,84 | - | 95,58 | 20,39 |
2014 [USD] | 65,83 Mrd. | 17,26 Mrd. | 13,70 Mrd. | 19,17 | - | 113,89 | 22,56 |
2013 [USD] | 59,73 Mrd. | 14,50 Mrd. | 12,16 Mrd. | 17,97 | - | 121,50 | 24,52 |
2012 [USD] | 49,96 Mrd. | 13,39 Mrd. | 10,74 Mrd. | 16,17 | - | 134,99 | 28,81 |
2011 [USD] | 37,86 Mrd. | 12,33 Mrd. | 9,74 Mrd. | 14,89 | - | 146,57 | 37,43 |
2010 [USD] | 29,12 Mrd. | 10,80 Mrd. | 8,51 Mrd. | 13,17 | - | 165,78 | 48,13 |
2009 [USD] | 23,33 Mrd. | 8,38 Mrd. | 6,52 Mrd. | 10,22 | - | 213,71 | 59,42 |
2008 [USD] | 21,80 Mrd. | 5,85 Mrd. | 4,23 Mrd. | 6,66 | - | 327,73 | 63,06 |
2007 [USD] | 16,59 Mrd. | 5,67 Mrd. | 4,20 Mrd. | 6,65 | - | 328,22 | 82,25 |
2006 [USD] | 10,60 Mrd. | 4,01 Mrd. | 3,08 Mrd. | 4,98 | - | 438,79 | 127,09 |
2005 [USD] | 6,14 Mrd. | 2,14 Mrd. | 1,47 Mrd. | 2,51 | - | 869,03 | 207,97 |
2004 [USD] | 3,19 Mrd. | 650,23 Mio. | 399,12 Mio. | 0,73 | - | 2986,32 | 375,45 |
2003 [USD] | 1,47 Mrd. | 346,65 Mio. | 105,65 Mio. | 0,19 | - | 11310,88 | 813,53 |
2002 [USD] | 439,51 Mio. | 184,92 Mio. | 99,66 Mio. | 0,21 | - | 10648,78 | 2422,61 |
2001 [USD] | 86,43 Mio. | 10,07 Mio. | 6,99 Mio. | 0,02 | - | 109150,00 | - |